County Profile for Branch - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 21,440,717 Total Charges 199,638,082
Fixed Assets 23,071,545 Contract Allowance 138,170,548
Other Assets 5,560,991 Operating Revenue 61,467,534
Total Assets 50,073,253 Operating Expenses 60,755,166
Current Liabilities 15,006,419 Operating Margin 712,368
Long Term Liabilities 13,731,644 Other Income 2,461,383
Total Equity 21,335,190 Other Expense 0
Total Liabilities and Equity 50,073,253 Net Profit or Loss 3,173,751

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $22,135 Revenue per Bed $903,934 Revenue per Person $61,467,534
Net Margin per Discharge $257 Net Margin per Bed $10,476 Net Margin per Person $712,368
Net Profit per Discharge $1,143 Net Profit per Bed $46,673 Net Profit per Person $3,173,751
Net Fixed Assets per Discharge $8,308 Net Fixed Assets per Bed $339,287 Net Fixed Assets per Bed $23,071,545
Long Term Debt per Discharge $4,945 Long Term Debt per Bed $201,936 Long Term Debt per Person $13,731,644
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 39.5 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,146 Net Fixed Assets 1,347 Population Estimate 1,151
Total Revenue 1,221 Long Term Liabilities 1,177 Total Patient Discharges 1,040
Net Margin 752 Total Patient Beds 1,100
Net Profit or Loss 986

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 8,565,470 8,677,109 0.9871
31 Intensive Care Unit 1,823,883 2,318,825 0.7866
32 Coronary Care Unit 0 0
43 Nursery 212,594 376,629 0.5645
44 Skilled Nursing Care 0 0
50 Operating Room 4,122,996 12,709,579 0.3244
51 Recovery Room 341,843 2,422,998 0.1411
52 Labor and Delivery Room 448,265 1,069,397 0.4192

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,786,953 13 Nursing Administration 452,699
02,03 Captial Related - Movable Equipment 1,599,505 14 Central Services and Supply 179,031
04 Employee Benefits 2,145,702 15 Pharmacy 1,508,583
05 Administrative and General 7,062,924 16 Medical Records and Medical Library 1,100,042
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 1,775,891 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,004,785 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 724,906 20,21,22,23 Education Programs 594,910
Total General Service Cost Centers 19,935,931

County Profile for Branch - 2017